PublicSquare

Deposit Builder Calculator: Switching to a Mortgage

By the time you buy, how much deposit will the weekly contributions have built — and how big a loan will you need? This tool projects both, year by year, against the purchase price set by the agreement.

Switching to a mortgage

Deposit built by then
$118,118 (10%)
Based on $325 a week contributions, every week for 7 years — deducted from the final purchase price at settlement.
$34k$67k$101k$135k$135k$63kYr 1Yr 2Yr 3Yr 4Yr 5Yr 6Yr 7Yr 8
Your built deposit 5% of the estimated purchase price
How this is calculated
  • Purchase price (est., year 7)$1,188,667
  • Loan required after your deposit$1,070,549

Your weekly deposit contribution is fixed at 50% of Year-1 rent for the entire lease — it never increases. Contributions are deducted from the purchase price at settlement. You can buy in Years 4–8. The estimated purchase price is the higher of the pre-agreed minimum purchase price (initial value compounding at 8% down to 4% p.a. — the rate steps down the longer you stay) or an independent certified valuation at the time you buy, projected here with the housing price growth assumption above. The default 6.8% p.a. is the 25-year national average annual growth for houses — 1993 to 2018, per CoreLogic's 25 Years of Housing Trends report (units averaged 5.9% p.a.). The 5% line is the deposit a typical low-deposit loan would need on the same home. Projected values are illustrative benchmarks only, not a prediction of prices.

General information only — not financial, credit, legal, or tax advice. Results are estimates based on the stated assumptions and your inputs; obtain independent professional advice before making any decision.

How to read the result

The first bar is your built deposit; the benchmark bar is the minimum most lenders look for. Once yours clears it, the question becomes the loan size — the second figure. A larger deposit means a smaller loan, a lower loan-to-value ratio and, above 20%, no lenders mortgage insurance.

What the calculator assumes

  • The contribution is 50% of the first year's market rent, fixed for the term, credited in full to the purchase.
  • Market rent is 4.5% of the home value a year for a house.
  • The purchase price is the higher of the contracted minimum resale price or an independent valuation; the calculator uses the contracted minimum for the chosen year.
  • The 5% benchmark is a common lender minimum; each lender sets its own.

Frequently asked questions

No. The contributions build the deposit, but the loan itself depends on a lender's assessment of your income and circumstances at the time. Your representative and a broker work with you on that ahead of the purchase window.

Written by

Dean Arnold
Dean Arnold

Founder & CEO

Licensed real estate agent

I started PublicSquare in 2021 to give homebuyers a real path to ownership without a deposit, and investors a stronger-cashflow alternative to a standard rental. I hold real estate licences in Queensland and New South Wales and personally review every property that enters the program.

Reviewed by

Jarrod Wills
Jarrod Wills

Property Lead

Licensed agent · Former mortgage broker

I was a mortgage broker before joining PublicSquare, so I look at every property and every purchase the way a lender would. I now lead the property side of the program, helping homebuyers from their first info session through to move-in, and working with our buyers agency team on each acquisition for our investors.

Read more about Rent-to-Own.

This article is general information only and does not take your personal circumstances into account. PublicSquare is a licensed real estate agency, not a financial adviser or credit provider. Consider seeking independent advice before making a decision.